Ponce House Computation- Hidalgo Homes Davao
House Model |
PONCE |
Floor Area |
96.2 |
Lot Area |
127 |
Selling Price |
Php3,245,000 |
Reservation Fee |
Php15,000 |
Processing Cost |
Php264,600 |
Total Price (Inclusive of Processing Cost |
Php3,509,600 |
A. Spot Cash
Spot Cash (paid within 7 days) less 6% discount |
Php3,035,300 |
Spot Cash (paid within 30 days) less 3% discount |
Php3,132,650 |
A. Downpayment
20% Downpayment |
Php649,000 |
Less: Reservation Fee |
Php15,000 |
Downpayment Balance |
Php634,000 |
Payable in 12 months at 0% interest (incl. processing cost) |
Php74,883.33 |
Payable in 24 months (incl. processing cost) |
|
Year 1 @ 0% interest |
Php37,441.67 |
Year 2 @ 12.5% interest |
Php39,264.27 |
C. Financing
80% Balance (rate at 10% p.a.) |
|
Estimated monthly amortization 10 years |
Php34,306.33 |
Estimated monthly amortization 15 years |
Php27,896.75 |
Estimated monthly amortization 20 years |
Php25,051.96 |
Ponce House Floor Plan- Hidalgo Homes Davao
Click here to go back to Hidalgo Main Page.