Lopez-Jaena House Computation- Hidalgo Homes Davao
| House Model | LOPEZ-JAENA |
| Floor Area | 73.9 |
| Lot Area | 100 |
| Selling Price | Php2,765,000 |
| Reservation Fee | Php15,000 |
| Processing Cost | Php226,200 |
| Total Price (Inclusive of Processing Cost | Php2,991,200 |
A. Spot Cash
| Spot Cash (paid within 7 days) less 6% discount | Php2,584,100 |
| Spot Cash (paid within 30 days) less 3% discount | Php2,667,050 |
A. Downpayment
| 20% Downpayment | Php553,000 |
| Less: Reservation Fee | Php15,000 |
| Downpayment Balance | Php538,000 |
| Payable in 12 months at 0% interest (incl. processing cost) | Php63,683.33 |
| Payable in 24 months (incl. processing cost) | |
| Year 1 @ 0% interest | Php31,841.67 |
| Year 2 @ 12.5% interest | Php33,388.29 |
C. Financing
| 80% Balance (rate at 10% p.a.) | |
| Estimated monthly amortization 10 years | Php29,231.74 |
| Estimated monthly amortization 15 years | Php23,770.27 |
| Estimated monthly amortization 20 years | Php21,346.28 |
Lopez-Jaena House Floor Plan- Hidalgo Homes Davao
